Portfolio List

As of Mar. 16, 2020

List of portfolio assets

Property no.
Property name
Area
Location
Asset type
Acquisition
price
(JPY million)
Appraisal
value
(JPY million)
(Note 1)
NOI yield
before
depreciation
(%)
(Note 2)
NOI yield
after
depreciation
(%)
(Note 2)
Total / average 51,980 56,971 5.1% 4.6%
  • Appraisal value for tonarie Yamatotakada and tonarie Toga・Mikita is indicated in consideration of quasi co-ownership with a 50% real estate trust beneficial interests, so values on above table for these 2 properties are not for 100% values. Given each appraisal value in the respective appraisal reports is rounded down to the nearest million yen, the total may not conform to the total of the amounts in the appraisal reports.
  • Appraisal NOI yield before depreciation is net operating income used in the DCF analysis in the appraisal report divided by the acquisition price (appraisal date: January 31, 2020). The appraisal date of tonarie Yamatotakada, tonarie Toga・Mikita and LIFE Daisen (leasehold land) is October 31, 2019.
    Appraisal NOI yield after depreciation is net operating income after depreciation used in the DCF analysis in the appraisal report divided by the acquisition price (appraisal date: January 31,2020).
    These figures are rounded off to one decimal place.
  • Including leasehold land
  1. Home
  2. Portfolio
  3. Portfolio List

to Page Top