Portfolio Data

Snapshot

As of March 27, 2026

Number of acquired properties
36properties
Total acquisition price
76.3billion yen
Total appraisal value
85.5billion yen
Occupancy rate
99.0%
Appraisal NOI yield before depreciation
5.6%
Appraisal NOI yield after depreciation
5.0%
Remaining lease term
7.8years
  • The “Total appraisal value” is the total appraisal value in the real estate appraisal report prepared by a real estate appraiser with January 31, 2026 as the appraisal date (of the assets acquired on December 1, 2025, the appraisal date for "COMPASS HOTEL NAGOYA)" is February 27, 2026). Given each appraisal value in the respective appraisal reports is rounded down to the nearest billion yen.
  • The "Occupancy rate" is calculated by the calculation formula below based on data as of
    February 28, 2026 and rounded off to the nearest first decimal place.
    Occupancy rate = Leased area / Leasable area × 100
  • The "Appraisal NOI Yield before depreciation" is the ratio of the net operating income to the acquisition price based on the DCF method as stated in the real estate appraisal report (appraisal date: January 31, 2026 (of the assets acquired on February 27, 2026, the appraisal date for COMPASS HOTEL NAGOYA)" is on December 1, 2025).
    The "Appraisal NOI Yield after depreciation" is the ratio of the net operating income less depreciation to the acquisition price based on the DCF method as stated in the real estate appraisal report.
    These figures are rounded off to first decimal place.
  • The "Remaining lease term" is the average remaining lease term of all leasable space as of
    February 28, 2026.
    This figure is rounded off to first decimal place.

Portfolio Diversification

As of March 27, 2026

Asset type
(acquisition price basis)

Remaining lease term
(acquisition price basis)

Sourcing channel
(acquisition price basis)

Geographic areas
(acquisition price basis)


Leasehold land tenants

Percentage of sponsor-developed properties (acquisition price basis)

  • "Sourced from sponsor" refers to aseets acquired by ESCON REIT from its sponsor and support companies.
  • "Sourced through bridge fund" refers to assets that was owned by a third party, the previous owner of the property, in anticipation of the acquisition of the aseets by ESCON REIT.
  • "Sourced from external" refers to aseets acquired by ESCON REIT from third parties not under the "Sourced from sponsor" or the "Sourced through bridge fund".
  • "Sponsor developments" refer to land or buildings purchased by the sponsor either directly or through TK equity, and has either converted the land into leasehold land or has constructed a building and found a tenant for it.
  • "Sponsor rebranded properties" refer to properties that were purchased and subsequently renovated into commercial facilities that are consistent with the sponsor’s branding concept. Property renovations include construction costs (in excess of 10 million yen), lease-up with new tenants, and changing the name of the facility.
  • "Leasehold land tenants" refer to the rate based on rent revenue of leasehold lands. They consist of 30 tenants including a tenant in Asumigaoka Brand-New Mall. This figure is rounded off to first decimal place.
  • "Remaining lease term" is the average remaining lease term of all leasable space as at February 28, 2026.
    This figure is rounded off to first decimal place.

Trends in Asset Size

As of March 17, 2026

(million yen)
  1. Home
  2. Portfolio
  3. Portfolio Overview

to Page Top